| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 3.0 | 3.0 | −0.2% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.8 | — | — | |
| Gross profit | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 2.2 | — | — | |
| Operating income | 0.4 | 0.1 | 0.1 | 0.0 | (0.0) | 2.1 | 2.1 | +0.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (0.5) | 1.0 | 0.5 | 0.3 | (0.0) | 2.1 | 2.2 | +4.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.2 | 0.2 | +4.1% | |
| Net income | (0.5) | 1.1 | 0.5 | 0.3 | 0.0 | 1.9 | 1.5 | −21.1% | |
| EPS, basic (per share) | (0.30) | 0.71 | 0.32 | 0.17 | 0.00 | 1.29 | 1.02 | −21.1% | |
| EPS, diluted (per share) | (0.30) | 0.38 | 0.20 | 0.12 | 0.00 | 1.21 | 1.02 | −15.7% | |
| EBITDA | 0.4 | 0.1 | 0.1 | 0.0 | (0.0) | 2.1 | 2.1 | +0.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −24.9% | |
| Weighted average shares (shares) | 1,483,949,000 | 1,500,000,000 | 1,500,000,000 | 1,500,000,000 | 1,500,000,000 | 1,500,000,000 | — | — | |
| Weighted average diluted shares (shares) | 1,483,949,000 | 2,778,494,000 | 2,441,231,000 | 2,159,889,000 | 2,079,852,000 | 1,602,357,000 | — | — | |
| Gross margin | 88.6% | 91.1% | 91.2% | 91.3% | 29.9% | 72.7% | — | — | |
| Operating margin | 192.1% | 26.2% | 42.6% | 6.7% | −35.4% | 70.2% | 70.8% | +0.5 pts | |
| Net margin | −195.8% | 543.7% | 259.0% | 162.7% | 5.8% | 64.0% | 50.7% | −13.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
