| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 12.7 | 11.7 | 20.8 | 19.3 | 24.4 | 18.2 | −25.7% | |
| Total current assets | 369.1 | 418.3 | 392.0 | 443.8 | 521.9 | 382.4 | −26.7% | |
| Property, plant & equipment | 85.9 | 88.5 | 80.8 | 87.7 | 7.9 | 5.8 | −26.9% | |
| Total assets | 802.2 | 822.9 | 749.6 | 822.5 | 837.5 | 664.4 | −20.7% | |
| Short-term debt | 49.2 | 159.0 | 160.3 | 220.1 | 241.0 | 241.3 | +0.2% | |
| Total current liabilities | 249.7 | 393.8 | 514.4 | 574.3 | 739.6 | 681.2 | −7.9% | |
| Long-term debt | 3.4 | 4.1 | 0.0 | 6.7 | 5.0 | 3.1 | −39.1% | |
| Total debt | 52.5 | 163.2 | 160.3 | 226.7 | 246.0 | 244.4 | −0.6% | |
| Net debt | 39.8 | 151.5 | 139.4 | 207.4 | 221.5 | 226.2 | +2.1% | |
| Total liabilities | 481.9 | 567.1 | 546.6 | 613.2 | 782.3 | 750.5 | −4.1% | |
| Total equity | 320.3 | 255.8 | 202.9 | 209.4 | 55.2 | (86.2) | −256.2% | |
| Retained earnings | (30.6) | (66.0) | (100.0) | (95.7) | (184.2) | (328.8) | −78.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.