| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.4 | 9.3 | 10.3 | 11.4 | 12.3 | 12.6 | 21.8 | +73.1% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Gross profit | 9.4 | 9.3 | 10.3 | 11.4 | 12.3 | 12.6 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.6 | 0.6 | 0.7 | 0.9 | 0.8 | 0.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 6.2 | 4.8 | 4.7 | 4.3 | 3.4 | 3.6 | — | — | |
| Operating income | 3.2 | 4.4 | 5.6 | 7.1 | 8.8 | 9.0 | 8.7 | −2.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.6 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.6 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | — | — | |
| Pre-tax income | 3.2 | 4.4 | 5.6 | 7.1 | 9.0 | 9.0 | 8.7 | −2.8% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.1 | 0.8 | 1.2 | 1.2 | +1.6% | |
| Net income | 3.3 | 4.4 | 5.5 | 6.8 | 7.9 | 7.5 | 7.2 | −3.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.38 | 0.53 | 0.70 | 0.88 | 1.04 | 0.98 | 1.00 | +2.1% | |
| EPS, diluted (per share) | 0.38 | 0.53 | 0.70 | 0.88 | 1.04 | 0.98 | 1.00 | +2.1% | |
| EBITDA | 3.5 | 4.7 | 5.9 | 7.4 | 0.0 | 9.3 | — | — | |
| Depreciation & amortization | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | — | — | |
| Weighted average shares (shares) | 7,227,111,000 | 7,227,111,000 | 7,227,111,000 | 7,227,111,000 | 7,227,111,000 | 7,227,111,000 | — | — | |
| Weighted average diluted shares (shares) | 7,227,111,000 | 7,227,111,000 | 7,227,111,000 | 7,227,111,000 | 7,227,111,000 | 7,227,111,000 | — | — | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | — | — | |
| Operating margin | 33.9% | 47.8% | 54.5% | 62.1% | 72.1% | 71.6% | 40.2% | −31.4 pts | |
| Net margin | 34.9% | 47.3% | 52.9% | 59.4% | 64.7% | 59.6% | 33.1% | −26.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.