| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 178.4 | 227.0 | 218.4 | 260.2 | 361.9 | 436.1 | +20.5% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 178.4 | 227.0 | 218.4 | 260.2 | 361.9 | 436.1 | +20.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 26.5 | 21.7 | 34.0 | 43.2 | 49.8 | 48.7 | −2.4% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 9.2 | 9.2 | 3.9 | −57.6% | |
| Operating expenses | 129.1 | 134.3 | 120.7 | 154.9 | 233.3 | 290.6 | +24.5% | |
| Operating income | 49.3 | 92.6 | 97.7 | 105.2 | 128.5 | 145.5 | +13.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 559.9 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 187.3 | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 49.3 | 92.6 | 97.7 | 105.2 | 128.5 | 145.5 | +13.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 45.1 | 84.2 | 90.3 | 102.9 | 118.5 | 140.1 | +18.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | +27.0% | |
| EPS, diluted (per share) | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | +27.0% | |
| EBITDA | 55.5 | 95.2 | 103.5 | 116.5 | 141.3 | 160.1 | +13.3% | |
| Depreciation & amortization | 6.2 | 2.5 | 5.8 | 11.2 | 12.8 | 14.6 | +14.4% | |
| Weighted average shares (shares) | 3,429,278,000 | 3,412,918,000 | 3,426,592,000 | 3,493,157,000 | 3,950,133,000 | 42,673,992,479 | +980.3% | |
| Weighted average diluted shares (shares) | 3,429,131,000 | 3,412,835,000 | 3,426,503,000 | 3,493,154,000 | 3,950,133,000 | 42,673,992,479 | +980.3% | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 27.7% | 40.8% | 44.7% | 40.4% | 35.5% | 33.4% | −2.1 pts | |
| Net margin | 25.3% | 37.1% | 41.3% | 39.5% | 32.7% | 32.1% | −0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in AED.
