| AED billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5 | 2.6 | 2.9 | 3.2 | 3.6 | 3.7 | +2.6% | |
| Cost of revenue | 1.5 | 1.5 | 1.7 | 1.9 | 2.4 | 2.4 | −0.0% | |
| Gross profit | 1.0 | 1.1 | 1.2 | 1.3 | 1.2 | 1.3 | +7.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | — | — | |
| Operating expenses | 0.8 | 0.8 | 1.2 | 1.0 | 0.8 | 0.9 | +11.7% | |
| Operating income | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | −0.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −1.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +10.4% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | +0.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −5.1% | |
| Net income | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | +2.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.05 | 0.06 | 0.07 | 0.08 | 0.09 | 0.10 | +1.8% | |
| EPS, diluted (per share) | 0.05 | 0.06 | 0.07 | 0.08 | 0.09 | 0.10 | +1.8% | |
| EBITDA | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | +2.3% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | +2.7% | |
| Weighted average shares (shares) | 3,600,000,000 | 3,600,000,000 | 3,600,000,000 | 3,600,000,000 | 3,598,887,555 | — | — | |
| Weighted average diluted shares (shares) | 3,600,000,000 | 3,600,000,000 | 3,600,000,000 | 3,600,000,000 | 3,598,887,555 | — | — | |
| Gross margin | 40.2% | 41.3% | 42.0% | 41.4% | 33.9% | 35.6% | +1.7 pts | |
| Operating margin | 9.1% | 9.5% | 9.9% | 10.8% | 11.6% | 11.3% | −0.3 pts | |
| Net margin | 7.6% | 8.1% | 8.9% | 9.4% | 9.4% | 9.3% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
