| AED millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 57.3 | 72.6 | 86.0 | 99.8 | 108.8 | 122.8 | 122.8 | +0.0% | |
| Change in working capital | 40.6 | 33.4 | 74.9 | 7.6 | 137.4 | 21.1 | 21.1 | +0.0% | |
| Operating cash flow | 200.4 | 207.7 | 307.0 | 318.6 | 446.8 | 311.7 | 311.7 | +0.0% | |
| Capital expenditure | (135.4) | (86.8) | (94.1) | (269.4) | (468.6) | (572.5) | (572.5) | +0.0% | |
| Dividends paid | (52.3) | (67.9) | (67.5) | (110.0) | (120.0) | (150.0) | (150.0) | +0.0% | |
| Free cash flow | 65.1 | 120.9 | 212.9 | 49.2 | (21.7) | (260.9) | (260.9) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.