| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 4.7 | 4.8 | 4.2 | 0.9 | 0.7 | 1.1 | 1.9 | +75.1% | |
| Change in working capital | 73.4 | 39.1 | (22.9) | 109.7 | 123.8 | 31.8 | 7.8 | −75.3% | |
| Operating cash flow | 72.7 | (9.0) | (52.6) | 28.0 | 111.0 | 31.1 | (0.8) | −102.4% | |
| Capital expenditure | (2.3) | (0.7) | (0.4) | (0.2) | (0.9) | (5.3) | (8.0) | −52.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 70.6 | (9.7) | (52.9) | 27.8 | 110.2 | 26.0 | (7.3) | −128.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.