| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 10.3 | 13.2 | 18.8 | 14.4 | 11.5 | 11.1 | 11.1 | +0.1% | |
| Change in working capital | 12.3 | (68.2) | 32.1 | (66.3) | (42.4) | 33.9 | 21.9 | −35.5% | |
| Operating cash flow | 16.9 | (41.4) | 3.4 | (65.1) | (55.4) | 55.2 | 49.8 | −9.9% | |
| Capital expenditure | (3.8) | (3.5) | (1.6) | (13.1) | (5.7) | (1.1) | (1.0) | +8.7% | |
| Dividends paid | (4.9) | (13.8) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 13.4 | (44.9) | 1.9 | (78.1) | (58.4) | 54.3 | 48.9 | −9.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.