| QAR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.9 | 1.2 | 1.2 | 1.3 | (68.5) | 9.3 | +113.5% | |
| Depreciation & amortization | 5.5 | 5.4 | 5.4 | 5.4 | 4.5 | 4.5 | −0.3% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (20.1) | (0.6) | (7.9) | (7.2) | 54.7 | (5.9) | −110.8% | |
| Operating cash flow | (16.0) | 7.0 | 1.0 | (2.6) | 1.1 | 1.3 | +24.7% | |
| Capital expenditure | (0.7) | (0.6) | (0.3) | (1.1) | (0.0) | (0.0) | +97.7% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | |
| Investing cash flow | (0.6) | (0.6) | (0.3) | (1.1) | (0.0) | 0.1 | +274.7% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 20.0 | (3.3) | 0.4 | (2.6) | (0.8) | (1.3) | −51.8% | |
| Financing cash flow | 18.7 | (4.3) | 0.4 | (2.6) | (0.8) | (1.3) | −51.1% | |
| Free cash flow | (16.6) | 6.4 | 0.8 | (3.6) | 1.0 | 1.3 | +29.1% | |
| Net change in cash | 2.1 | 2.2 | 1.2 | (6.2) | 0.2 | 0.1 | −37.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.