| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5 | 2.4 | 0.0 | 1.2 | 6.0 | 6.0 | 6.0 | +0.0% | |
| Cost of revenue | — | — | 0.4 | — | — | — | — | — | |
| Gross profit | — | — | (0.4) | — | — | — | — | — | |
| Operating expenses | 5.5 | 12.5 | 4.9 | 8.2 | (2.5) | 4.6 | 4.6 | −1.7% | |
| Operating income | (3.2) | (10.5) | (5.3) | (7.4) | 8.3 | 1.3 | 1.3 | +6.9% | |
| Interest expense | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (2.9) | (9.2) | (2.9) | (5.0) | 8.3 | 1.3 | 2.4 | +88.7% | |
| Income tax | (0.1) | 0.6 | (0.0) | (0.0) | (0.0) | (0.0) | 0.5 | +3761.2% | |
| Net income | (2.9) | (9.9) | (2.8) | (5.0) | 8.4 | 1.3 | 1.9 | +48.9% | |
| EPS, basic (per share) | (1.14) | (3.93) | (1.12) | (1.98) | 3.33 | 0.51 | 0.75 | +48.9% | |
| EPS, diluted (per share) | (1.14) | (3.93) | (1.12) | (1.98) | 3.33 | 0.51 | 0.75 | +48.9% | |
| EBITDA | (3.0) | (10.1) | (4.9) | (7.0) | 8.5 | 1.4 | 1.4 | +5.8% | |
| Depreciation & amortization | 0.2 | 0.4 | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | −8.8% | |
| Weighted average shares (shares) | 2,507,471 | 2,507,471 | 2,507,471 | 2,507,471 | 2,507,471 | 2,507,471 | — | — | |
| Weighted average diluted shares (shares) | 2,507,471 | 2,507,471 | 2,507,471 | 2,507,471 | 2,507,471 | 2,507,471 | — | — | |
| Operating margin | −126.1% | −436.0% | — | −613.8% | 139.2% | 21.0% | 22.4% | +1.4 pts | |
| Net margin | −114.7% | −410.6% | — | −413.5% | 139.3% | 21.1% | 31.4% | +10.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.
