| PKR billions | FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 1.1 | 1.1 | 0.9 | 0.8 | 1.6 | +95.1% | |
| Cash & short-term investments | 0.2 | 1.2 | 4.7 | 3.2 | 3.0 | 7.0 | +133.7% | |
| Receivables | 0.2 | 0.4 | 1.3 | 0.8 | 1.2 | 1.5 | +27.0% | |
| Property, plant & equipment | 0.1 | 0.0 | 0.3 | 1.8 | 1.7 | 1.5 | −8.5% | |
| Total assets | 1.9 | 2.6 | 11.2 | 10.9 | 14.2 | 20.0 | +41.0% | |
| Short-term debt | 0.0 | 0.1 | 0.9 | 0.2 | 0.5 | 0.5 | −10.9% | |
| Total current liabilities | 1.0 | 1.5 | 3.7 | 2.3 | 4.8 | 7.8 | +63.1% | |
| Long-term debt | 0.2 | 0.2 | 0.2 | 0.5 | 0.0 | 0.0 | −28.1% | |
| Total debt | 0.2 | 0.3 | 1.1 | 0.7 | 0.5 | 0.5 | −11.7% | |
| Net debt | (0.1) | (1.0) | (3.6) | (2.5) | (2.5) | (6.5) | −165.4% | |
| Total liabilities | 1.1 | 1.7 | 3.9 | 2.8 | 4.8 | 8.1 | +67.5% | |
| Total equity | 0.8 | 0.9 | 7.3 | 8.2 | 9.4 | 12.0 | +27.5% | |
| Retained earnings | (0.4) | (0.2) | 4.0 | (0.1) | 1.1 | 3.7 | +225.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.