| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 73.8 | 52.9 | 49.6 | 34.6 | 38.9 | 40.3 | 40.8 | +1.2% | |
| Change in working capital | 119.3 | 73.9 | (186.4) | 257.3 | 270.6 | (78.2) | (44.5) | +43.1% | |
| Operating cash flow | 26.2 | 46.3 | (16.1) | 249.0 | 454.0 | (274.7) | (51.7) | +81.2% | |
| Capital expenditure | 0.0 | (35.5) | (20.6) | (27.5) | (101.8) | (32.6) | (32.8) | −0.4% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | — | 10.8 | (36.6) | 221.5 | 352.2 | (307.3) | (84.5) | +72.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.