| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 48.4 | 47.4 | 49.0 | 43.6 | 75.1 | 106.4 | +41.7% | |
| Change in working capital | (56.8) | (87.8) | (217.7) | (545.7) | (172.8) | 37.1 | +121.5% | |
| Operating cash flow | (0.2) | 32.3 | 27.7 | (368.1) | 32.7 | 266.5 | +714.7% | |
| Capital expenditure | 0.0 | (0.0) | 0.0 | 0.0 | (48.3) | (240.8) | −398.4% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | — | 32.3 | 27.7 | (368.1) | (15.6) | 25.8 | +265.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.