| PKR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.9 | 1.0 | 1.6 | 1.5 | 1.8 | 1.6 | −11.3% | |
| Total current assets | 3.0 | 2.2 | 3.1 | 3.6 | 4.6 | 5.2 | +12.6% | |
| Property, plant & equipment | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 | +58.7% | |
| Total assets | 9.7 | 8.6 | 8.5 | 11.4 | 18.4 | 23.5 | +28.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +75.0% | |
| Total current liabilities | 2.5 | 1.7 | 1.7 | 2.0 | 4.3 | 4.3 | +0.4% | |
| Long-term debt | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | +245.7% | |
| Total debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +197.1% | |
| Net debt | (0.8) | (0.9) | (1.5) | (1.5) | (1.7) | (1.4) | +19.7% | |
| Total liabilities | 4.9 | 4.4 | 4.9 | 6.6 | 10.0 | 12.2 | +22.8% | |
| Total equity | 4.8 | 4.2 | 3.6 | 4.8 | 8.4 | 11.3 | +34.3% | |
| Retained earnings | 0.6 | 0.6 | 0.5 | 0.9 | 1.8 | 2.0 | +14.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.