| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 22.0 | 0.8 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | +97.8% | |
| Gross profit | (9.2) | (0.8) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | −97.8% | |
| Operating expenses | 2.2 | 16.4 | 11.7 | 11.8 | 22.4 | 52.9 | 53.9 | +1.7% | |
| Operating income | (11.4) | (17.3) | (11.8) | (11.9) | (22.5) | (52.9) | (53.9) | −1.8% | |
| Interest expense | 0.0 | 1.1 | 0.0 | 0.0 | 0.0 | 1.2 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (85.2) | (18.1) | (9.1) | 59.4 | (22.5) | (54.0) | (102.1) | −88.9% | |
| Income tax | 2.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | — | |
| Net income | (87.2) | (18.1) | (9.1) | 59.4 | (22.6) | (54.0) | (102.1) | −88.9% | |
| EPS, basic (per share) | (11.62) | (2.42) | (1.21) | 7.92 | (3.02) | (7.20) | (13.61) | −88.9% | |
| EPS, diluted (per share) | (11.62) | (2.42) | (1.21) | 7.92 | (3.02) | (7.20) | (13.61) | −88.9% | |
| EBITDA | (4.4) | (16.4) | (11.7) | (11.8) | (22.4) | (52.9) | — | — | |
| Depreciation & amortization | 7.0 | 0.8 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Weighted average shares (shares) | 7,502,510 | 7,502,510 | 7,502,510 | 7,502,510 | 7,502,510 | 7,502,510 | — | — | |
| Weighted average diluted shares (shares) | 7,502,510 | 7,502,510 | 7,502,510 | 7,502,510 | 7,502,510 | 7,502,510 | — | — | |
| Gross margin | −72.3% | — | — | — | — | — | — | — | |
| Operating margin | −89.5% | — | — | — | — | — | — | — | |
| Net margin | −683.7% | — | — | — | — | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.
