| PKR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 136.6 | 133.1 | 139.7 | 210.1 | 210.6 | — | — | — | |
| Change in working capital | 4.2 | (446.2) | 54.2 | (596.2) | (299.6) | (536.5) | (536.5) | −0.0% | |
| Operating cash flow | 439.6 | (37.8) | 526.7 | 2.9 | 123.4 | 4.5 | 4.5 | −0.0% | |
| Capital expenditure | (133.3) | (128.2) | (25.7) | (174.8) | (252.3) | (264.4) | (264.4) | +0.0% | |
| Dividends paid | (19.6) | (82.6) | (75.6) | (0.6) | (97.1) | (128.6) | (128.6) | +0.0% | |
| Free cash flow | 306.2 | (166.1) | 501.0 | (172.0) | (128.9) | (259.9) | (259.9) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.