| PKR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 141.3 | 156.7 | 131.0 | 126.9 | 238.5 | 207.3 | 207.3 | +0.0% | |
| Change in working capital | 88.1 | 13.1 | 95.9 | 164.5 | (335.5) | 23.8 | 23.8 | +0.0% | |
| Operating cash flow | 188.4 | (110.1) | (11.2) | (247.3) | (781.0) | (185.8) | (185.8) | +0.0% | |
| Capital expenditure | (264.2) | (54.7) | 0.0 | (1,049.0) | (20.9) | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Free cash flow | (75.8) | (164.7) | (11.2) | (1,296.3) | (801.9) | (185.8) | (185.8) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.