| PKR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 27.2 | 37.1 | 62.1 | 89.3 | 81.8 | 79.6 | 79.6 | +0.0% | |
| Change in working capital | (104.6) | (173.3) | (458.1) | 28.5 | (489.3) | 189.8 | 189.8 | +0.0% | |
| Operating cash flow | 207.5 | 148.9 | 345.5 | 559.3 | (6.6) | 751.5 | 751.5 | +0.0% | |
| Capital expenditure | (142.9) | (234.0) | (24.4) | (28.4) | (31.9) | (44.4) | (44.4) | +0.0% | |
| Dividends paid | (185.1) | (80.7) | (211.5) | (235.3) | (182.8) | (275.3) | (275.3) | +0.0% | |
| Free cash flow | 64.6 | (85.1) | 321.2 | 530.9 | (38.5) | 707.1 | 707.1 | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.