| PKR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 24.9 | 24.4 | 31.1 | 32.6 | 30.8 | 37.8 | 37.8 | +0.0% | |
| Change in working capital | 28.7 | (57.4) | (73.3) | 3.0 | (13.7) | (52.9) | (52.9) | +0.0% | |
| Operating cash flow | 66.5 | 33.2 | 13.2 | 7.5 | 36.1 | 68.4 | 68.4 | +0.0% | |
| Capital expenditure | (1.5) | (14.0) | (19.4) | (27.1) | (3.9) | (82.0) | (82.0) | +0.0% | |
| Dividends paid | (0.2) | (1.3) | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | +0.0% | |
| Free cash flow | 65.0 | 19.3 | (5.9) | (19.5) | 32.2 | (13.6) | (13.6) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.