| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 112.1 | 106.8 | 104.3 | 102.5 | 143.8 | 148.4 | 144.4 | −2.7% | |
| Change in working capital | (229.4) | (14.6) | (908.4) | 585.8 | 610.1 | 516.7 | 511.1 | −1.1% | |
| Operating cash flow | (48.8) | 574.5 | (75.7) | 183.0 | 67.0 | (45.1) | 135.7 | +400.8% | |
| Capital expenditure | (141.0) | (38.8) | (189.0) | (651.7) | (17.6) | (27.4) | (22.2) | +19.0% | |
| Dividends paid | (0.1) | (0.0) | (18.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (189.9) | 535.7 | (264.7) | (468.7) | 49.4 | (72.5) | 113.4 | +256.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.