| Ratio | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.6% | 27.1% | 26.3% | 29.9% | 35.8% | 33.0% | −2.7 pts | |
| Operating margin | 23.1% | 24.7% | 24.1% | 26.3% | 32.1% | 28.6% | −3.5 pts | |
| Net margin | 12.7% | 13.9% | 11.8% | 14.3% | 23.0% | 19.9% | −3.1 pts | |
| EBITDA margin | 29.8% | 29.8% | 28.4% | 31.1% | 36.9% | 33.7% | −3.2 pts | |
| Return on equity | 23.6% | 25.7% | 21.1% | 21.5% | 26.1% | 18.4% | −7.7 pts | |
| Return on assets | 9.0% | 11.0% | 11.1% | 13.4% | 17.2% | 13.9% | −3.3 pts | |
| Return on capital employed | 20.4% | 26.0% | 28.5% | 30.0% | 29.0% | 21.9% | −7.1 pts | |
| Debt / equity | 1.3× | 0.9× | 0.5× | 0.2× | 0.2× | 0.1× | −57.8% | |
| Debt / assets | 47.7% | 39.9% | 27.5% | 11.6% | 10.8% | 5.2% | −5.6 pts | |
| Interest coverage | 3.8× | 5.8× | 4.7× | 7.3× | 20.6× | 30.6× | +48.4% | |
| Current ratio | 1.1× | 1.1× | 1.2× | 1.6× | 2.4× | 4.9× | +101.4% | |
| Quick ratio | 0.3× | 0.2× | 0.2× | 0.6× | 1.6× | 3.0× | +90.9% | |
| Cash ratio | 0.0× | 0.1× | 0.0× | 0.1× | 0.1× | 0.2× | +109.3% | |
| Asset turnover | 0.7× | 0.8× | 0.9× | 0.9× | 0.7× | 0.7× | −6.7% | |
| Inventory turnover | 3.5× | 2.7× | 3.2× | 3.8× | 3.2× | 2.7× | −15.1% | |
| Receivables turnover | 58.3× | 58.3× | 40.5× | 27.4× | 29.2× | 23.0× | −21.2% | |
| Dividend payout | 6.1% | 5.5% | 19.5% | 15.7% | 12.1% | 14.5% | +2.4 pts |