Markets › Pakistan › KAR › CLOV

Clover Pakistan Ltd

KAR:CLOVConsumer Non-DurablesPSX:ALLSHRPSX:KMIALLSHR

Rs 5.75−0.69%LiveIn session · ≈ AED 0.0763 · Market cap $9.32M

PKR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	0.4	0.4	0.1	0.1	1.8	3.7	5.4	+45.7%
Cost of revenue	0.3	0.4	0.1	0.1	1.6	3.3	5.0	+53.0%
Gross profit	0.1	(0.0)	0.0	(0.0)	0.2	0.4	0.3	−14.7%
Operating expenses	0.1	0.2	0.1	0.1	0.1	0.2	0.2	−0.1%
Operating income	(0.0)	(0.2)	(0.1)	(0.1)	0.2	0.2	0.2	−27.2%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	—
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
Pre-tax income	(0.2)	(0.6)	(0.1)	(0.1)	0.2	0.2	0.2	−30.0%
Income tax	0.0	0.0	0.0	0.0	(0.0)	(0.0)	(0.1)	−125.8%
Net income	(0.2)	(0.6)	(0.1)	(0.1)	0.2	0.3	0.2	−6.2%
EPS, basic (per share)	(0.40)	(1.55)	(0.28)	(0.18)	0.49	0.65	0.61	−6.2%
EPS, diluted (per share)	(0.40)	(1.55)	(0.28)	(0.18)	0.49	0.65	0.61	−6.2%
EBITDA	(0.0)	(0.2)	(0.1)	(0.1)	0.2	0.2	0.2	−19.0%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.0	0.0	+656.5%
Weighted average shares (shares)	389,287,500	389,287,500	389,287,500	389,287,500	389,287,500	389,280,000	—	—
Weighted average diluted shares (shares)	389,287,500	389,287,500	389,287,500	389,287,500	389,287,500	389,280,000	—	—
Gross margin	20.4%	−7.8%	3.5%	−18.2%	13.1%	10.9%	6.4%	−4.5 pts
Operating margin	−8.9%	−48.6%	−111.7%	−127.9%	10.2%	5.9%	2.9%	−2.9 pts
Net margin	−39.4%	−161.6%	−117.6%	−119.9%	10.6%	6.9%	4.4%	−2.5 pts