| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.6 | 0.3 | 2.9 | 39.1 | 138.3 | 248.8 | 334.4 | +34.4% | |
| Change in working capital | (1.8) | (5.7) | (2.9) | (16.2) | (240.7) | (366.3) | (366.0) | +0.1% | |
| Operating cash flow | (15.2) | (12.7) | (9.8) | 79.8 | 161.3 | 185.8 | 272.8 | +46.8% | |
| Capital expenditure | (0.0) | 0.0 | (44.3) | (451.1) | (392.4) | (896.1) | (80.8) | +91.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (15.2) | (12.7) | (54.1) | (371.2) | (231.1) | (710.3) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.