| PKR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 334.4 | 355.8 | 391.6 | 354.9 | 361.5 | 357.9 | 357.9 | +0.0% | |
| Change in working capital | (147.7) | (1,662.8) | (298.9) | 2,619.8 | 174.4 | (1,236.6) | (1,236.6) | +0.0% | |
| Operating cash flow | 1,029.1 | (188.6) | 1,613.6 | 2,672.6 | 351.1 | (453.9) | (453.9) | +0.0% | |
| Capital expenditure | (259.2) | (900.5) | (1,251.7) | (1,003.9) | (1,013.2) | (1,761.0) | (1,761.0) | +0.0% | |
| Dividends paid | (84.6) | (212.2) | (110.9) | (147.5) | (220.4) | (146.3) | (146.3) | +0.0% | |
| Free cash flow | 769.9 | (1,088.4) | 364.7 | 1,673.2 | (662.1) | (2,214.8) | (2,214.8) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.