| Ratio | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 5.2% | 8.5% | 9.3% | −3.0% | −14.3% | −8.0% | +6.3 pts | |
| Operating margin | 2.3% | 5.6% | 6.3% | −5.8% | −17.9% | −11.5% | +6.3 pts | |
| Net margin | −2.2% | 2.9% | 1.0% | 4.0% | −21.7% | −13.2% | +8.5 pts | |
| EBITDA margin | 7.1% | 8.9% | 9.1% | −1.6% | −12.5% | −6.4% | +6.1 pts | |
| Return on equity | −4.2% | 7.5% | 3.0% | 7.6% | −50.4% | −44.9% | +5.5 pts | |
| Return on assets | −1.3% | 2.4% | 0.9% | 2.6% | −11.5% | −7.5% | +4.0 pts | |
| Return on capital employed | 1.7% | 5.8% | 7.9% | −5.1% | −14.3% | −10.7% | +3.6 pts | |
| Debt / equity | 1.3× | 1.1× | 1.1× | 1.0× | 1.3× | 1.8× | +44.6% | |
| Debt / assets | 38.8% | 35.1% | 33.0% | 32.7% | 29.2% | 31.0% | +1.8 pts | |
| Interest coverage | 0.4× | 2.0× | 2.6× | −1.1× | −1.9× | −1.3× | +29.4% | |
| Current ratio | 1.5× | 1.3× | 1.2× | 1.1× | 0.8× | 0.6× | −26.9% | |
| Quick ratio | 0.5× | 0.4× | 0.4× | 0.5× | 0.4× | 0.3× | −16.9% | |
| Cash ratio | 0.0× | 0.1× | 0.1× | 0.1× | 0.0× | 0.0× | −45.7% | |
| Asset turnover | 0.6× | 0.8× | 1.0× | 0.6× | 0.5× | 0.6× | +7.5% | |
| Inventory turnover | 3.0× | 4.1× | 4.6× | 4.4× | 4.2× | 5.7× | +36.0% | |
| Receivables turnover | 7.7× | 12.9× | 11.9× | 6.3× | 5.0× | 5.5× | +8.6% | |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |