| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.1 | 1.3 | 1.3 | 1.1 | 1.2 | 0.9 | −18.1% | |
| Gross profit | 0.0 | (0.1) | (1.3) | (1.3) | (1.1) | (1.2) | (0.9) | +18.1% | |
| Operating expenses | 7.2 | 14.0 | 10.7 | 12.1 | 17.1 | 24.6 | 26.8 | +8.6% | |
| Operating income | (7.2) | (14.1) | (12.0) | (13.4) | (18.2) | (25.8) | (27.7) | −7.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 7.8 | 9.7 | 18.0 | 23.4 | 14.0 | 0.0 | −100.0% | |
| Pre-tax income | (4.6) | (6.7) | (3.1) | 4.5 | 5.2 | (11.9) | (23.4) | −96.3% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.9 | 0.3 | 0.6 | (0.1) | −124.2% | |
| Net income | (4.6) | (6.7) | (3.3) | 3.6 | 4.9 | (12.5) | (23.2) | −86.0% | |
| EPS, basic (per share) | (0.05) | (0.07) | (0.03) | 0.04 | 0.05 | (0.13) | (0.24) | −85.9% | |
| EPS, diluted (per share) | (0.05) | (0.07) | (0.03) | 0.04 | 0.05 | (0.13) | (0.24) | −85.9% | |
| EBITDA | (7.2) | (14.0) | (10.7) | (12.1) | (17.1) | (24.6) | (26.8) | −8.6% | |
| Depreciation & amortization | 0.0 | 0.1 | 1.3 | 1.3 | 1.1 | 1.2 | 0.9 | −18.1% | |
| Weighted average shares (shares) | 98,236,624 | 98,236,624 | 98,236,624 | 98,236,624 | 98,236,624 | 98,236,624 | — | — | |
| Weighted average diluted shares (shares) | 98,236,624 | 98,236,624 | 98,236,624 | 98,236,624 | 98,236,624 | 98,236,624 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.
