| Ratio | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | −9.0% | 5.6% | 7.4% | 2.2% | 1.7% | 7.1% | +5.3 pts | |
| Operating margin | −24.9% | −4.5% | 0.1% | −3.8% | −4.1% | 0.3% | +4.4 pts | |
| Net margin | −22.7% | −10.6% | −4.3% | −2.9% | −2.3% | −4.5% | −2.2 pts | |
| EBITDA margin | −16.7% | 6.6% | 6.8% | 1.1% | 2.2% | 6.7% | +4.4 pts | |
| Return on equity | −6.1% | −3.2% | −3.6% | −2.1% | −1.9% | −4.0% | −2.1 pts | |
| Return on assets | −3.5% | −1.8% | −1.9% | −1.2% | −1.0% | −2.0% | −1.0 pts | |
| Return on capital employed | −4.7% | −0.9% | 0.1% | −1.8% | −2.2% | 0.2% | +2.4 pts | |
| Debt / equity | 0.1× | 0.1× | 0.1× | 0.1× | 0.1× | 0.1× | +8.5% | |
| Debt / assets | 7.2% | 7.2% | 6.8% | 4.9% | 5.0% | 5.0% | +0.1 pts | |
| Interest coverage | −213.5× | −207.8× | 7.8× | −417.7× | −146.5× | 254.9× | +274.0% | |
| Current ratio | 0.4× | 0.4× | 0.6× | 0.6× | 0.6× | 0.6× | −6.7% | |
| Quick ratio | 0.1× | 0.1× | 0.2× | 0.2× | 0.2× | 0.2× | −34.7% | |
| Cash ratio | 0.0× | 0.0× | 0.0× | 0.0× | 0.0× | 0.0× | +80.2% | |
| Asset turnover | 0.2× | 0.2× | 0.4× | 0.4× | 0.5× | 0.5× | −0.9% | |
| Inventory turnover | 4.0× | 3.3× | 5.4× | 7.5× | 7.1× | 7.4× | +5.0% | |
| Receivables turnover | 12.9× | 11.8× | 15.6× | 21.5× | 21.3× | 28.3× | +32.6% | |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |