| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.6 | 1.6 | 2.9 | 3.1 | 2.5 | 1.9 | 2.3 | +19.8% | |
| Change in working capital | 22.9 | (30.9) | 8.4 | 24.9 | (3.6) | 5.4 | 13.5 | +148.0% | |
| Operating cash flow | 22.9 | (41.8) | (4.6) | (4.0) | (17.4) | (3.9) | 50.6 | +1390.6% | |
| Capital expenditure | 0.0 | (6.0) | (6.5) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | 22.9 | (47.8) | (11.1) | (4.0) | (17.4) | (3.9) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.