| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 4.1 | 4.0 | 4.3 | 5.5 | 6.0 | 7.3 | 6.4 | −12.8% | |
| Change in working capital | 2.9 | (18.8) | (18.5) | (10.4) | 16.8 | (35.9) | 17.7 | +149.3% | |
| Operating cash flow | 15.3 | (4.8) | (4.6) | 1.2 | 3.9 | (6.5) | 6.1 | +193.4% | |
| Capital expenditure | (0.1) | (5.2) | (0.1) | 0.0 | (25.8) | (4.3) | (3.2) | +25.6% | |
| Dividends paid | (0.6) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 15.2 | (10.0) | (4.6) | 1.2 | (21.8) | (10.8) | 2.9 | +126.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.