| PKR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 138.5 | 202.4 | 291.3 | 127.7 | 138.1 | 163.8 | 163.8 | +0.0% | |
| Change in working capital | (338.2) | 117.5 | (391.3) | 109.0 | (289.6) | (702.7) | (702.7) | +0.0% | |
| Operating cash flow | (293.3) | 716.8 | (407.9) | 821.6 | 895.4 | (202.1) | (202.1) | −0.0% | |
| Capital expenditure | (596.3) | (942.1) | (43.3) | (347.5) | (326.4) | (156.7) | (156.7) | +0.0% | |
| Dividends paid | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (99.8) | (99.8) | +0.0% | |
| Free cash flow | (889.6) | (225.3) | (451.2) | 474.1 | 573.2 | (357.8) | (357.8) | −0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.