| Ratio | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 54.5% | 80.9% | 95.6% | 97.0% | 96.5% | 96.4% | −0.1 pts | |
| Operating margin | 45.9% | 72.6% | 89.4% | 91.4% | 90.3% | 89.5% | −0.8 pts | |
| Net margin | 22.9% | 20.1% | 14.9% | 13.3% | 18.1% | 15.2% | −2.8 pts | |
| EBITDA margin | 88.7% | 88.7% | 91.3% | 91.8% | 90.9% | 90.2% | −0.7 pts | |
| Return on equity | 9.5% | 9.6% | 11.3% | 13.5% | 15.6% | 11.9% | −3.6 pts | |
| Return on assets | 3.0% | 2.2% | 2.5% | 2.6% | 2.6% | 1.8% | −0.8 pts | |
| Return on capital employed | 18.3% | 34.4% | 67.5% | 92.1% | 77.4% | 69.6% | −7.8 pts | |
| Debt / equity | 1.9× | 3.0× | 3.1× | 3.8× | 4.7× | 5.3× | +13.3% | |
| Debt / assets | 60.7% | 70.0% | 70.5% | 73.2% | 77.9% | 79.5% | +1.6 pts | |
| Interest coverage | 0.0× | 0.0× | 0.0× | 0.0× | 0.0× | 0.0× | — | |
| Cash ratio | 0.0× | 0.0× | 0.0× | 0.0× | 0.0× | 0.0× | −42.1% | |
| Asset turnover | 0.1× | 0.1× | 0.2× | 0.2× | 0.1× | 0.1× | −18.1% | |
| Receivables turnover | 9.1× | 16.2× | 2.7× | 3.5× | 2.6× | 1.7× | −37.4% | |
| Dividend payout | 76.9% | 73.2% | 38.3% | 31.9% | 25.5% | 32.7% | +7.2 pts |