| PKR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.2 | 1.4 | 1.7 | 1.8 | 2.2 | 2.3 | 2.3 | −1.6% | |
| Change in working capital | (0.9) | 0.3 | (12.6) | (8.9) | 3.7 | (8.6) | 0.0 | +100.4% | |
| Operating cash flow | 1.4 | 6.7 | (5.9) | (5.8) | 10.6 | (7.4) | 4.8 | +164.9% | |
| Capital expenditure | (2.2) | (1.1) | (5.3) | (5.4) | (1.5) | (2.4) | (3.9) | −60.2% | |
| Dividends paid | (0.3) | (0.6) | (0.3) | (0.3) | (0.0) | (0.0) | 0.0 | +100.0% | |
| Free cash flow | (0.7) | 5.6 | (11.2) | (11.2) | 9.0 | (9.9) | 0.9 | +109.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.