| PKR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 2.8 | 3.6 | 4.2 | 5.0 | 5.7 | 6.1 | 5.2 | −15.2% | |
| Change in working capital | (2.7) | (9.9) | (9.8) | 1.7 | (10.6) | (20.5) | 15.9 | +177.3% | |
| Operating cash flow | 0.1 | 0.7 | 5.8 | 13.7 | (0.8) | (10.9) | 20.4 | +286.6% | |
| Capital expenditure | (7.7) | (10.1) | (11.5) | (8.7) | (4.2) | (6.1) | (7.8) | −26.3% | |
| Dividends paid | (0.9) | (0.1) | (0.3) | (0.0) | (0.0) | (0.0) | (0.0) | +43.6% | |
| Free cash flow | (7.5) | (9.5) | (5.7) | 5.0 | (4.9) | (17.1) | 12.7 | +174.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.