| PKR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.9 | 1.0 | 0.5 | 0.8 | +38.0% | |
| Cash & short-term investments | 1.5 | 1.9 | 0.6 | 0.9 | +32.1% | |
| Receivables | 1.1 | 2.1 | 3.6 | 3.4 | −3.7% | |
| Inventory | 0.6 | 0.6 | 0.7 | 0.7 | +4.1% | |
| Total current assets | 4.4 | 5.3 | 5.7 | 6.2 | +8.9% | |
| Property, plant & equipment | 6.3 | 7.7 | 11.1 | 10.0 | −10.3% | |
| Total assets | 11.4 | 13.1 | 16.9 | 16.2 | −3.8% | |
| Payables | 0.0 | 0.3 | 0.1 | 0.3 | +414.9% | |
| Short-term debt | 1.7 | 1.5 | 2.1 | 3.4 | +66.2% | |
| Total current liabilities | 2.4 | 2.3 | 3.7 | 4.7 | +28.6% | |
| Long-term debt | 0.9 | 1.3 | 1.6 | 1.2 | −25.9% | |
| Total debt | 2.7 | 2.8 | 3.7 | 4.7 | +25.4% | |
| Net debt | 1.1 | 0.9 | 3.1 | 3.8 | +24.0% | |
| Total liabilities | 3.8 | 4.3 | 7.0 | 7.1 | +0.8% | |
| Total equity | 7.6 | 8.8 | 9.9 | 9.2 | −7.0% | |
| Retained earnings | 2.7 | 3.2 | 4.0 | 3.5 | −12.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.