| PKR billions | FY2024 | FY2025 |
|---|---|---|
| Revenue | 1.5 | 1.8 |
| Cost of revenue | 3.0 | 3.5 |
| Gross profit | (1.5) | (1.8) |
| Operating expenses | 0.0 | 0.1 |
| Operating income | (1.5) | (1.8) |
| Interest expense | 0.0 | 0.0 |
| Interest income | 0.0 | 0.0 |
| Pre-tax income | 0.1 | 0.5 |
| Income tax | 0.0 | 0.0 |
| Net income | 0.1 | 0.4 |
| EPS, basic (per share) | 2.27 | 13.67 |
| EPS, diluted (per share) | 2.27 | 13.67 |
| EBITDA | (1.5) | (1.8) |
| Depreciation & amortization | 0.0 | 0.1 |
| Weighted average shares (shares) | 32,500,000 | 32,500,000 |
| Weighted average diluted shares (shares) | 32,500,000 | 32,500,000 |
| Gross margin | −100.1% | −98.8% |
| Operating margin | −102.6% | −102.9% |
| Net margin | 4.9% | 25.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.