| PKR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | +103.4% | |
| Cash & short-term investments | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | +13.3% | |
| Receivables | 0.4 | 0.4 | 0.5 | 0.7 | 0.9 | 1.4 | +58.1% | |
| Inventory | 0.4 | 0.6 | 0.7 | 1.1 | 1.3 | 1.1 | −16.0% | |
| Total current assets | 0.9 | 1.3 | 1.5 | 2.1 | 2.7 | 3.1 | +15.9% | |
| Property, plant & equipment | 1.5 | 1.8 | 2.6 | 2.5 | 2.5 | 3.1 | +21.5% | |
| Total assets | 2.4 | 3.1 | 4.1 | 4.7 | 5.2 | 6.2 | +18.9% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | +51.9% | |
| Short-term debt | 0.6 | 0.3 | 0.7 | 0.7 | 0.8 | 1.0 | +17.0% | |
| Total current liabilities | 0.8 | 0.6 | 1.3 | 1.9 | 2.3 | 2.8 | +22.0% | |
| Long-term debt | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.5 | +65.1% | |
| Total debt | 0.9 | 0.7 | 1.2 | 1.1 | 1.1 | 1.5 | +30.1% | |
| Net debt | 0.8 | 0.5 | 1.1 | 0.9 | 1.0 | 1.3 | +33.0% | |
| Total liabilities | 1.1 | 1.0 | 1.8 | 2.3 | 2.7 | 3.3 | +26.2% | |
| Total equity | 1.4 | 2.1 | 2.3 | 2.4 | 2.6 | 2.9 | +11.4% | |
| Retained earnings | (0.4) | (0.3) | (0.1) | 0.0 | 0.2 | 0.5 | +178.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
