| PKR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 8.6 | 11.2 | 12.6 | 17.4 | 18.5 | 14.6 | 14.6 | +0.0% | |
| Change in working capital | 5.5 | (53.4) | (15.9) | (12.8) | 0.2 | (118.8) | (118.8) | +0.0% | |
| Operating cash flow | 21.9 | (34.2) | 127.3 | 96.0 | 25.6 | (42.6) | (42.6) | +0.0% | |
| Capital expenditure | (12.8) | (13.6) | (96.8) | (31.3) | (4.2) | (8.3) | (8.3) | −0.0% | |
| Dividends paid | (7.3) | (0.0) | (7.2) | (18.4) | (14.5) | (7.3) | (7.3) | +0.0% | |
| Free cash flow | 9.0 | (47.8) | 30.5 | 64.7 | 21.3 | (50.9) | (50.9) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.