| PKR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 49.4 | 77.9 | 87.1 | 197.4 | 208.5 | 228.4 | 228.4 | +0.0% | |
| Change in working capital | 102.6 | (200.0) | (92.1) | (708.8) | (683.8) | (1,072.6) | (1,072.6) | +0.0% | |
| Operating cash flow | 647.8 | 788.3 | 783.7 | 702.5 | 792.7 | 516.4 | 516.4 | −0.0% | |
| Capital expenditure | (263.7) | (676.8) | (688.3) | (494.1) | (505.1) | (175.3) | (175.3) | +0.0% | |
| Dividends paid | 0.0 | (641.9) | (154.2) | (0.2) | (448.8) | (149.5) | (149.5) | +0.0% | |
| Free cash flow | 384.0 | 111.5 | 95.5 | 208.4 | 300.1 | 343.2 | 343.2 | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.