| PKR millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 131.1 | 126.7 | 123.1 | 140.6 | 133.8 | 126.0 | — | — | |
| Change in working capital | 1,066.9 | 6.1 | 141.1 | 372.2 | (24.3) | 58.7 | — | — | |
| Operating cash flow | 81.3 | 63.4 | 116.9 | (12.5) | 4.8 | (6.9) | (2.1) | +69.8% | |
| Capital expenditure | (73.4) | (46.7) | (98.4) | (1.9) | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 8.0 | 16.7 | 18.5 | (14.3) | 4.8 | (6.9) | (2.1) | +69.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2025-03-31 and uses four consecutive reported quarters.