| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 168.6 | 158.5 | 149.1 | 206.8 | 306.5 | 287.2 | 278.1 | −3.2% | |
| Change in working capital | 13.2 | 13.1 | 15.1 | 35.5 | (40.5) | (1.8) | 4.9 | +366.5% | |
| Operating cash flow | 0.9 | (0.2) | (3.1) | (111.7) | (105.5) | (30.8) | (18.0) | +41.7% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 0.9 | — | — | (111.7) | (105.5) | (30.8) | (18.0) | +41.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.