| PKR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 4,055.1 | — | 3,950.8 | 3,908.4 | 3,868.3 | 3,814.3 | 4,004.4 | +5.0% | |
| Change in working capital | 2,050.4 | — | (12,942.8) | (3,348.2) | (2,311.0) | (5,012.5) | (6,059.8) | −20.9% | |
| Operating cash flow | 14,322.9 | — | (1,316.3) | 2,958.9 | 4,124.0 | 322.0 | (2,470.3) | −867.3% | |
| Capital expenditure | (5,580.8) | — | (2,590.5) | (4,725.0) | (2,412.8) | (7,332.9) | (2,244.3) | +69.4% | |
| Dividends paid | (0.1) | — | (2.8) | (0.1) | (1.8) | (0.1) | (0.1) | +4.4% | |
| Free cash flow | 8,811.9 | 8,811.9 | (3,811.7) | (1,735.0) | 1,738.9 | (6,976.3) | (4,698.6) | +32.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.