| PKR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −63.2% | |
| Total current assets | 19.9 | 16.8 | 21.8 | 33.3 | 43.4 | 35.2 | −18.9% | |
| Property, plant & equipment | 0.9 | 0.9 | 0.8 | 0.9 | 1.0 | 1.3 | +30.9% | |
| Total assets | 81.9 | 82.2 | 88.9 | 117.1 | 132.2 | 148.5 | +12.3% | |
| Short-term debt | 3.3 | 3.4 | 2.6 | 2.7 | 1.9 | 3.5 | +77.4% | |
| Total current liabilities | 11.4 | 11.9 | 14.9 | 20.7 | 24.9 | 25.1 | +0.9% | |
| Long-term debt | 0.5 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | +208.1% | |
| Total debt | 3.9 | 3.6 | 2.7 | 2.7 | 2.0 | 3.5 | +79.0% | |
| Net debt | 2.6 | 3.6 | 2.7 | 2.7 | 2.0 | 3.5 | +80.5% | |
| Total liabilities | 14.8 | 15.8 | 19.8 | 28.0 | 34.0 | 40.6 | +19.2% | |
| Total equity | 48.9 | 47.7 | 50.8 | 65.8 | 63.7 | 69.7 | +9.3% | |
| Retained earnings | 11.2 | 10.6 | 12.8 | 18.0 | 17.2 | 21.7 | +25.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.