| PKR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.4 | 0.3 | 0.2 | 0.3 | 0.9 | 1.5 | +69.9% | |
| Total current assets | 12.5 | 8.1 | 7.5 | 11.7 | 20.2 | 12.6 | −37.4% | |
| Property, plant & equipment | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | +22.2% | |
| Total assets | 21.9 | 22.0 | 21.4 | 26.8 | 38.9 | 43.7 | +12.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −46.9% | |
| Total current liabilities | 1.6 | 1.7 | 1.6 | 1.9 | 2.4 | 3.0 | +22.6% | |
| Long-term debt | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −33.0% | |
| Total debt | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −37.9% | |
| Net debt | (0.2) | (0.2) | (0.1) | (0.3) | (0.9) | (1.5) | −73.7% | |
| Total liabilities | 19.7 | 20.3 | 19.7 | 24.9 | 36.7 | 41.0 | +11.7% | |
| Total equity | 2.1 | 1.7 | 1.7 | 1.9 | 2.3 | 2.7 | +18.4% | |
| Retained earnings | 1.1 | 1.1 | 1.2 | 1.5 | 1.6 | 1.8 | +12.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
