| PKR billions | FY2021 | FY2022 | FY2022 | FY2023 | FY2023 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.2 | 0.2 | 0.5 | 0.5 | 1.4 | 1.5 | +8.8% | |
| Cost of revenue | โ | โ | โ | โ | โ | 0.1 | โ | โ | |
| Gross profit | โ | โ | โ | โ | โ | 1.3 | โ | โ | |
| Operating income | 0.1 | โ | 0.0 | โ | 0.2 | 0.5 | 0.6 | +10.6% | |
| Interest income | 0.0 | โ | 0.0 | โ | 0.1 | 0.0 | 0.1 | โ | |
| Pre-tax income | 0.0 | โ | (0.1) | โ | 0.2 | 0.4 | 0.7 | +50.8% | |
| Income tax | 0.0 | โ | 0.0 | โ | 0.0 | 0.1 | 0.3 | +125.7% | |
| Net income | 0.0 | (0.1) | (0.1) | 0.2 | 0.2 | 0.3 | 0.4 | +20.2% | |
| EPS, basic (per share) | 0.14 | (0.51) | (0.51) | 0.19 | 0.19 | 0.24 | 0.29 | +20.2% | |
| EPS, diluted (per share) | 0.14 | (0.51) | (0.51) | 0.19 | 0.19 | 0.24 | 0.29 | +20.2% | |
| EBITDA | 0.1 | 0.0 | 0.0 | 0.2 | 0.2 | 0.5 | 0.6 | +12.6% | |
| Depreciation & amortization | 0.0 | โ | 0.0 | โ | 0.0 | 0.0 | 0.0 | +161.0% | |
| Weighted average shares (shares) | 200,156,500 | โ | 200,156,500 | โ | 1,087,353,740 | 1,287,510,240 | โ | โ | |
| Weighted average diluted shares (shares) | 200,156,500 | โ | 200,156,500 | โ | 1,087,353,740 | 1,287,510,240 | โ | โ | |
| Gross margin | โ | โ | โ | โ | โ | 95.3% | โ | โ | |
| Operating margin | 29.0% | โ | 10.3% | โ | 42.0% | 37.2% | 37.8% | +0.6 pts | |
| Net margin | 10.4% | โ44.4% | โ44.4% | 37.1% | 37.1% | 22.6% | 25.0% | +2.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.