| PKR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.2 | 0.2 | 0.3 | 0.6 | 1.2 | 1.4 | +20.2% | |
| Cost of revenue | — | — | — | 0.1 | 0.1 | 0.1 | — | — | |
| Gross profit | — | — | — | 0.2 | 0.5 | 1.1 | — | — | |
| Operating income | (0.0) | (0.3) | (0.2) | (0.1) | 0.1 | 0.3 | 0.3 | −1.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | (0.0) | (0.3) | (0.1) | (0.1) | 0.0 | 0.2 | 0.2 | +31.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.2 | 0.1 | −56.0% | |
| Net income | (0.0) | (0.3) | (0.1) | 0.3 | 0.4 | 0.5 | 0.5 | −0.8% | |
| EPS, basic (per share) | (0.64) | (4.86) | (2.41) | 5.02 | 7.27 | 7.82 | 7.77 | −0.7% | |
| EPS, diluted (per share) | (0.64) | (4.86) | (2.41) | 5.02 | 7.27 | 7.82 | 7.77 | −0.7% | |
| EBITDA | 0.1 | (0.2) | (0.1) | (0.0) | 0.1 | 0.4 | 0.4 | +2.9% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +18.9% | |
| Weighted average shares (shares) | 61,774,256 | 61,774,256 | 61,774,256 | 61,774,256 | 61,770,465 | 61,770,465 | — | — | |
| Weighted average diluted shares (shares) | 61,774,256 | 61,774,256 | 61,774,256 | 61,774,256 | 61,770,465 | 61,770,465 | — | — | |
| Gross margin | — | — | — | 77.6% | 87.4% | 91.4% | — | — | |
| Operating margin | −1.3% | −146.5% | −77.8% | −23.9% | 10.6% | 25.0% | 20.4% | −4.6 pts | |
| Net margin | −18.1% | −157.5% | −74.1% | 98.7% | 78.4% | 40.4% | 33.3% | −7.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
