| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 111.1 | 135.8 | 143.4 | 302.1 | 308.5 | 332.5 | 348.9 | +4.9% | |
| Change in working capital | 342.4 | (166.2) | (1,045.1) | 73.4 | (1,131.8) | (230.1) | (2,181.2) | −847.7% | |
| Operating cash flow | 597.8 | 126.8 | (612.0) | 608.0 | (992.8) | 455.6 | (1,786.4) | −492.1% | |
| Capital expenditure | (168.0) | (139.0) | (347.6) | (605.4) | (768.6) | (320.3) | (278.6) | +13.0% | |
| Dividends paid | (34.1) | (34.1) | (34.1) | (34.1) | (34.1) | 0.0 | 0.0 | — | |
| Free cash flow | 429.8 | (12.2) | (959.6) | 2.6 | (1,761.4) | 135.3 | (2,065.0) | −1626.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.