| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 268.4 | 283.8 | 359.4 | 463.0 | 509.2 | 539.5 | 596.1 | +10.5% | |
| Change in working capital | 1,169.6 | (806.6) | (1,844.2) | (3,544.6) | 1,835.0 | (281.0) | (774.7) | −175.7% | |
| Operating cash flow | 1,753.6 | (86.8) | (410.1) | (672.5) | 2,471.0 | (18.3) | (229.4) | −1155.3% | |
| Capital expenditure | (418.1) | (1,429.9) | (1,364.3) | (1,720.9) | (460.9) | (1,622.4) | (2,631.9) | −62.2% | |
| Dividends paid | (151.3) | 0.0 | 0.0 | (101.5) | (151.7) | 0.0 | 0.0 | — | |
| Free cash flow | 1,335.5 | (1,516.7) | (1,774.4) | (2,393.4) | 2,010.1 | (1,640.7) | (2,861.3) | −74.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.