| PKR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +5.6% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +5.6% | |
| Receivables | 0.6 | 0.5 | 1.1 | 1.4 | 1.8 | 2.1 | +15.9% | |
| Inventory | 0.4 | 0.8 | 1.2 | 1.3 | 1.4 | 1.7 | +17.6% | |
| Total current assets | 1.1 | 1.3 | 2.3 | 2.8 | 3.3 | 3.8 | +16.2% | |
| Property, plant & equipment | 2.5 | 2.9 | 5.0 | 5.1 | 5.0 | 6.2 | +25.1% | |
| Total assets | 3.8 | 4.3 | 7.4 | 8.0 | 8.5 | 10.2 | +20.9% | |
| Payables | 0.3 | 0.4 | 0.6 | 0.5 | 0.7 | 0.5 | −31.7% | |
| Short-term debt | 0.7 | 0.7 | 1.4 | 2.1 | 2.1 | 2.9 | +36.1% | |
| Total current liabilities | 1.2 | 1.3 | 2.3 | 3.0 | 3.3 | 3.9 | +17.8% | |
| Long-term debt | 0.6 | 0.7 | 0.8 | 0.6 | 0.6 | 0.9 | +59.6% | |
| Total debt | 1.3 | 1.4 | 2.3 | 2.8 | 2.7 | 3.8 | +41.2% | |
| Net debt | 1.2 | 1.3 | 2.3 | 2.8 | 2.7 | 3.8 | +41.3% | |
| Total liabilities | 2.1 | 2.4 | 3.7 | 4.3 | 4.5 | 5.6 | +23.9% | |
| Total equity | 1.7 | 1.9 | 3.6 | 3.7 | 3.9 | 4.6 | +17.8% | |
| Retained earnings | 0.2 | 0.5 | 0.8 | 0.9 | 1.1 | 1.4 | +23.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
