| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 90.1 | 86.0 | 81.9 | 78.7 | 132.6 | 125.9 | 120.9 | −4.0% | |
| Change in working capital | 115.9 | 211.4 | (78.2) | (169.7) | (225.8) | (242.7) | (411.5) | −69.5% | |
| Operating cash flow | (23.3) | (51.1) | (393.7) | (348.0) | (232.6) | (287.8) | (437.0) | −51.9% | |
| Capital expenditure | (3.9) | (28.9) | (0.1) | (8.9) | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (27.2) | (80.0) | (393.8) | (356.9) | (232.6) | (287.8) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.