| PKR millions | FY2019 | FY2020 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 101.6 | 120.6 | 171.4 | 225.0 | 250.1 | 270.2 | 329.8 | +22.1% | |
| Change in working capital | (217.8) | (68.2) | (445.2) | (742.0) | (205.0) | (594.5) | (1,151.3) | −93.6% | |
| Operating cash flow | (142.7) | 92.8 | 47.7 | (373.2) | 208.9 | (323.3) | (876.3) | −171.1% | |
| Capital expenditure | (245.5) | (112.9) | (210.5) | (142.4) | (124.6) | (322.7) | (171.6) | +46.8% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (388.2) | (20.2) | (160.1) | (515.6) | 84.3 | (646.0) | (1,047.8) | −62.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.